XBP Europe Holdings, Inc. Reports Third Quarter 2024 Results
Third Quarter Highlights
- Revenue of
$35.4 million , decrease of 5.6% year-over-year and increase of 5.5% sequentially - Gross margin increased to 32.6%, a 800 bps increase year-over-year and 1,300 bps increase sequentially
- Operating profit of
$2.5 million , an increase of$2.2 million year-over-year and$3.8 million sequentially - Net loss of
$2.8 million includes$0.7 million of FX losses, a decrease of$0.1 million year-over-year and$2.0 million sequentially - Adjusted EBITDA from continuing operations of
$4.8 million , an increase of$2.6 million year-over-year and$3.6 million sequentially - Announced plans to divest on-demand printing operation
“Our focus on expanding technology sales and cost structure optimization contributed to our performance in the quarter. Our backlog is rising, and we are ramping up prudently and as fast as we can. We expect these efforts to result in a continued top and bottom line improvement. We are additionally excited by opportunities available to us as a result of being selected for the
- Revenue: Total Revenue was
$35.4 million , a decline of 5.6% year-over-year and an increase of 5.5% sequentially, primarily due to completion of projects, lower volumes, and client contract ends, offset by positive impact of new business, some of which is in early stage of ramp.
- Bills & Payments segment revenue was
$24.6 million , a decline of 3.1% year-over-year, primarily attributable to lower postage revenue, lower volumes and client contract ends, offset by the positive impact of newly won business, some of which is in early stage of ramp. - Technology segment revenue was
$10.8 million , a decrease of 10.8% year-over-year, largely due to lower license sales offset by implementation and professional services revenue.
- Bills & Payments segment revenue was
- Operating Profit: Operating Profit was
$2.5 million , compared to$0.3 million in 3Q 2023. This was driven primarily by higher gross margins coupled with SG&A improvement. Our operating expenses include costs associated with accelerated migration to the cloud. - Net Loss: Net loss was
$2.8 million , compared with a net loss of$2.9 million in 3Q 2023. The year-over-year decrease was primarily driven by higher Operating Profit, offset by higher Income tax expense and interest expense. - Adjusted EBITDA(1): Adjusted EBITDA from Continuing Operations was
$4.8 million , an increase of$2.6 million or 116% compared to$2.2 million in 3Q 2023. Adjusted EBITDA margin was 13.7%, an increase of 770 basis points from 6.0% in 3Q 2023. - Capital Expenditures: Capital expenditures were 2.0% of revenue compared to 0.7% of revenue in 3Q 2023, with the increase primarily due to higher investments for growth during the quarter versus a year ago.
- Adequate Liquidity: The Company’s cash and cash equivalents totaled
$7.8 million as ofSeptember 30, 2024 and additional funding available under secured borrowing facilities including the €15 million factoring facility.
Other Highlights:
- Pending Divestiture: During the third quarter of fiscal year 2024, the Company determined that its certain on-demand printing operation met the criteria to be classified as a discontinued operation, and, as a result, disposable group’s historical financial results are reflected in the Company’s condensed consolidated financial statements as discontinued operations and are presented separately from continuing operations. On a YTD basis, this business had revenue of approximately
$6.8 million and negative Adjusted EBITDA of approximately$3.3 million .
Segment Revenue and Profitability:
Three months ended |
||||||||
Bills & Payments | Technology | Total | ||||||
Revenue, net | $ | 24,555 | $ | 10,845 | $ | 35,400 | ||
Cost of revenue | 19,402 | 4,446 | 23,848 | |||||
Segment Gross Profit | 5,153 | 6,399 | 11,552 | |||||
Three months ended |
||||||||
Bills & Payments | Technology | Total | ||||||
Revenue, net | $ | 25,344 | $ | 12,152 | $ | 37,496 | ||
Cost of revenue | 22,604 | 5,637 | 28,241 | |||||
Segment Gross Profit | 2,740 | 6,515 | 9,255 |
Below is the note referenced above:
(1) Adjusted EBITDA is a non-GAAP measure. A reconciliation of Adjusted EBITDA is attached to this release.
Supplemental Investor Presentation
An investor presentation relating to our third quarter 2024 performance is available at investors.xbpeurope.com. This information has also been furnished to the
About Non-GAAP Financial Measures
This press release includes constant currency, EBITDA and Adjusted EBITDA, each of which is a financial measure that is not prepared in accordance with
Forward-Looking Statements
This press release contains certain “forward-looking statements” within the meaning of the United States Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Exchange Act, including certain financial forecasts and projections. All statements other than statements of historical fact contained in this press release, including statements as to future results of operations and financial position, revenue and other metrics planned products and services, business strategy and plans, objectives of management for future operations of
About
For more
And please follow us on social:
X: https://X.com/XBPEurope
LinkedIn: https://www.linkedin.com/company/xbp-europe/
The information posted on
Investor and/or Media Contacts:
investors@xbpeurope.com
Condensed Consolidated Balance Sheets
As of
(in thousands of
(unaudited)
2024 | 2023 | |||||
(Unaudited) | ||||||
ASSETS | ||||||
Current assets | ||||||
Cash and cash equivalents | $ | 7,770 | $ | 6,537 | ||
Accounts receivable, net of allowance for credit losses of |
24,576 | 30,238 | ||||
Inventories, net | 4,056 | 4,045 | ||||
Prepaid expenses and other current assets | 6,912 | 6,550 | ||||
Current assets held for sale | 4,197 | 2,497 | ||||
Total current assets | 47,511 | 49,867 | ||||
Property, plant and equipment, net of accumulated depreciation of |
12,284 | 12,811 | ||||
Operating lease right-of-use assets, net | 6,726 | 5,206 | ||||
23,281 | 22,823 | |||||
Intangible assets, net | 1,274 | 1,498 | ||||
Deferred income tax assets | 7,689 | 6,811 | ||||
Other noncurrent assets | 882 | 705 | ||||
Noncurrent assets held for sale | — | 3,018 | ||||
Total assets | $ | 99,647 | $ | 102,739 | ||
LIABILITIES AND STOCKHOLDERS’ DEFICIT | ||||||
LIABILITIES | ||||||
Current liabilities | ||||||
Accounts payable | $ | 11,271 | $ | 13,281 | ||
Related party payables | 5,523 | 13,350 | ||||
Accrued liabilities | 22,152 | 23,850 | ||||
Accrued compensation and benefits | 16,623 | 16,268 | ||||
Customer deposits | 723 | 323 | ||||
Deferred revenue | 6,500 | 6,004 | ||||
Current portion of finance lease liabilities | 26 | 91 | ||||
Current portion of operating lease liabilities | 2,118 | 1,562 | ||||
Current portion of long-term debts | 5,047 | 3,863 | ||||
Current liabilities held for sale | 4,529 | 3,479 | ||||
Total current liabilities | 74,512 | 82,071 | ||||
Related party notes payable | 1,559 | 1,542 | ||||
Long-term debt, net of current maturities | 26,406 | 12,763 | ||||
Finance lease liabilities, net of current portion | — | 23 | ||||
Pension liabilities | 11,430 | 12,208 | ||||
Operating lease liabilities, net of current portion | 4,781 | 3,785 | ||||
Other long-term liabilities | 1,720 | 1,635 | ||||
Noncurrent liabilities held for sale | — | 1,280 | ||||
Total liabilities | $ | 120,408 | $ | 115,307 | ||
Commitments and Contingencies (Note 12) | ||||||
STOCKHOLDERS’ DEFICIT | ||||||
Preferred stock, par value of |
— | — | ||||
Common Stock, par value of |
30 | 30 | ||||
Additional paid in capital | 885 | — | ||||
Accumulated deficit | (21,039) | (11,339) | ||||
Accumulated other comprehensive loss: | ||||||
Foreign currency translation adjustment | (1,609) | (1,416) | ||||
Unrealized pension actuarial gains, net of tax | 972 | 157 | ||||
Total accumulated other comprehensive loss | (637) | (1,259) | ||||
Total stockholders’ deficit | (20,761) | (12,568) | ||||
Total liabilities and stockholders’ deficit | $ | 99,647 | $ | 102,739 |
Condensed Consolidated Statements of Operations
For the three and nine months ended
(in thousands of United States dollars except share and per share amounts)
(Unaudited)
Three months ended |
Nine months ended |
|||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||
Revenue, net | $ | 35,330 | $ | 37,429 | $ | 106,770 | $ | 116,248 | ||||
Related party revenue, net | 70 | 67 | 217 | 163 | ||||||||
Cost of revenue (exclusive of depreciation and amortization) | 23,841 | 28,229 | 78,769 | 85,531 | ||||||||
Related party cost of revenue | 7 | 12 | 35 | 75 | ||||||||
Selling, general and administrative expenses (exclusive of depreciation and amortization) | 6,818 | 6,846 | 19,785 | 21,448 | ||||||||
Related party expense | 1,421 | 1,316 | 3,527 | 3,589 | ||||||||
Depreciation and amortization | 804 | 745 | 2,387 | 2,207 | ||||||||
Operating profit | 2,509 | 348 | 2,484 | 3,561 | ||||||||
Other expense (income), net | ||||||||||||
Interest expense, net | 1,820 | 1,246 | 4,698 | 3,641 | ||||||||
Related party interest expense (income), net | 23 | 5 | 64 | (1) | ||||||||
Foreign exchange losses (gains), net | 668 | (530) | 2,016 | 405 | ||||||||
Changes in fair value of warrant liability | (5) | — | (45) | — | ||||||||
Pension income, net | (435) | (200) | (1,278) | (589) | ||||||||
Net income (loss) before income taxes | 438 | (173) | (2,971) | 105 | ||||||||
Income tax expense | 1,664 | 1,046 | 2,666 | 1,523 | ||||||||
Net loss from continuing operations | (1,226) | (1,219) | (5,637) | (1,418) | ||||||||
Net loss from discontinuing operations, net of income taxes | (1,543) | (1,668) | (4,063) | (4,533) | ||||||||
Net loss | $ | (2,769) | $ | (2,887) | $ | (9,700) | $ | (5,951) | ||||
Loss per share: | ||||||||||||
Basic and diluted - continuing operations | $ | (0.04) | $ | (0.05) | $ | (0.19) | $ | (0.06) | ||||
Basic and diluted - discontinuing operations | (0.05) | (0.08) | (0.13) | (0.21) | ||||||||
Basic and diluted | $ | (0.09) | $ | (0.13) | $ | (0.32) | $ | (0.27) |
Condensed Consolidated Statements of Cash Flows
For the nine months ended
(in thousands of
(Unaudited)
Nine months ended |
||||||
2024 | 2023 | |||||
Cash flows from operating activities | ||||||
Net loss | $ | (9,700) | $ | (5,951) | ||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | ||||||
Depreciation | 2,265 | 2,662 | ||||
Amortization of intangible assets | 554 | 289 | ||||
Impairment of goodwill | 87 | — | ||||
Credit loss expense | 249 | 271 | ||||
Changes in fair value of warrant liability | (45) | — | ||||
Stock-based compensation expense | 885 | — | ||||
Unrealized foreign currency losses | 1,976 | 215 | ||||
Change in deferred income taxes | (761) | (357) | ||||
Change in operating assets and liabilities | ||||||
Accounts receivable | 5,741 | 2,874 | ||||
Inventories | 163 | 326 | ||||
Prepaid expense and other assets | (855) | 1,125 | ||||
Accounts payable | (2,555) | (2,599) | ||||
Related parties payable | (8,350) | (2,246) | ||||
Accrued expenses and other liabilities | (1,428) | 4,758 | ||||
Deferred revenue | 280 | 790 | ||||
Customer deposits | 340 | (414) | ||||
Net cash provided by (used in) operating activities | (11,154) | 1,743 | ||||
Cash flows from investing activities | ||||||
Purchase of property, plant and equipment | (1,124) | (2,254) | ||||
Additions to internally developed software | (317) | — | ||||
Net cash used in investing activities | (1,441) | (2,254) | ||||
Cash flows from financing activities | ||||||
Borrowings under secured borrowing facility | — | 87,769 | ||||
Principal repayment on borrowings under secured borrowing facility | (79) | (90,357) | ||||
Borrowings under 2024 Term Loan A Facility | 3,830 | — | ||||
Borrowings under 2024 Term Loan B Facility | 11,413 | — | ||||
Borrowings under 2024 Revolving Credit Facility | 15,425 | — | ||||
Cash paid for debt issuance costs | (734) | — | ||||
Principal payments on 2024 Term Loan A Facility | (192) | — | ||||
Principal payments on 2024 Term Loan B Facility | (571) | — | ||||
Principal payments on long-term obligations | (15,256) | (690) | ||||
Proceeds from Secured Credit Facility | 679 | — | ||||
Principal payments on finance leases | (282) | (660) | ||||
Net cash provided by (used in) financing activities | 14,233 | (3,938) | ||||
Effect of exchange rates on cash and cash equivalents | (583) | (205) | ||||
Net increase (decrease) in cash and cash equivalents | 1,055 | (4,654) | ||||
Cash and equivalents, beginning of period, including cash from discontinued operations | 6,905 | 7,473 | ||||
Cash and equivalents, end of period, including cash from discontinued operations | $ | 7,960 | $ | 2,819 | ||
Supplemental cash flow data: | ||||||
Income tax payments, net of refunds received | 424 | 1,112 | ||||
Interest paid | 1,869 | 1,309 |
Schedule 1: Reconciliation of Adjusted EBITDA and constant currency revenues
Reconciliation of Non-GAAP Financial Measures to GAAP Measures | ||||
Non-GAAP constant currency revenue reconciliation | ||||
Three Months ended |
||||
($ in thousands) | 2024 | 2023 | ||
Revenues, as reported (GAAP) | 35,400 | 37,496 | ||
Foreign currency exchange impact (1) | (688) | |||
Revenues, at constant currency (Non-GAAP) | 34,712 | 37,496 | ||
Reconciliation of Adjusted EBITDA from Continuing Operations | ||||
Three Months ended |
||||
($ in thousands) | 2024 | 2023 | ||
Net loss from Continuing Operations (GAAP) | (1,226) | (1,219) | ||
Income tax expense | 1,664 | 1,046 | ||
Interest expense including related party interest expense, net | 1,843 | 1,251 | ||
Depreciation and amortization | 804 | 745 | ||
EBITDA from Continuing Operations (Non-GAAP) | 3,085 | 1,823 | ||
Restructuring and related expenses (2) | 316 | 309 | ||
Employment litigation matter (3) | 57 | 64 | ||
Related party management fee and royalties | - | 334 | ||
Foreign exchange losses, net | 668 | (530) | ||
Non-cash equity compensation (4) | 725 | - | ||
Changes in fair value of warrant liability | (5) | - | ||
Transaction Fees (5) | - | 244 | ||
Adjusted EBITDA from Continuing Operations (Non-GAAP) (6) | 4,846 | 2,244 | ||
Reconciliation of Adjusted EBITDA from Discontinuing Operations |
||||
Three Months ended |
||||
($ in thousands) | 2024 | 2023 | ||
Net loss from Discontinuing Operations, Net of Income Taxes (GAAP) | (1,543) | (1,668) | ||
Income tax expense | 72 | - | ||
Interest expense, net | 3 | 19 | ||
Depreciation and amortization | 135 | 350 | ||
EBITDA from Discontinuing Operations (Non-GAAP) | (1,333) | (1,299) | ||
Restructuring and related expenses (7) | - | - | ||
Related party service fees and royalties | - | - | ||
Impairment of goodwill | 87 | - | ||
Foreign exchange losses, net | 2 | 1 | ||
Adjusted EBITDA from Discontinuing Operations (Non-GAAP) (6) | (1,244) | (1,298) | ||
(1) Constant currency excludes the impact of foreign currency fluctuations and is computed by applying the average exchange rates for the quarter ended
(2) Adjustment represents costs associated with restructuring, including employee severance and vendor and lease termination costs.
(3) Represents the litigation settlement and associated expenses incurred in connection with the Company subsidiary litigation.
(4) Represents the non-cash charges related to restricted stock units and options.
(5) Represents transaction costs incurred as part of the Business Combination.
(6) Supplemental financial measures that are not required by, or presented in accordance with, accounting principles generally accepted in
Similar non-GAAP financial measures may be calculated differently by other companies, including other companies in our industry, limiting their usefulness as comparative measures. Because of these limitations, you should consider the non-GAAP financial measures alongside other performance measures and liquidity measures, including operating income, various cash flow metrics, net income and our other GAAP results.
(7) Adjustment represents costs associated with restructuring related to employee severance.
Source:
Source: XBP Europe